MIG e-ToolKit
Acre 4800(Static) Sq.Yds
Net Plotted Area Per Acre 2500(Static) Sq.Yds
Infrastructure Cost Per Acre (approx.) {A} Rs in Lakhs
Infrastructure Cost Per Acre with 61% loading of other charges {B= A * 1.61} Rs in Lakhs
12% Loan Intrest on 80% of Infrastructure cost for a year i.e., project entire duration {C=B*0.8*0.12} Rs in Lakhs
Total Infrastructure cost +61%loading +12%Interest on 80% Load amount {D=B+C} Rs in Lakhs



Total Infrastructure cost +12% Interest(Rs in Lakhs) {E} Sale value of an acre as per open market value(Rs in Lakhs)
{F=(2500*I)/100000}
Land Acquisition cost per Acre (Rs in Lakhs)
{G=(F-E)/1.096}
12% Loan Interest on 80% of Land Acquisition cost per year(Rs in Lakhs) {H=G*0.8*0.12} Open Market Value per Sq.Yd of a plot in approved layout in the vicinity or if not available assessment that the plot can be sold for Rs.___per Sq.Yd {I} Total Land Acquisition cost per Acre to be considered(Rs in Lakhs) {J=G+H}

Note: -ve figures are not viable