MIG e-ToolKit
Acre	4800(Static)	Sq.Yds
Net Plotted Area Per Acre	2500(Static)	Sq.Yds
Infrastructure Cost Per Acre (approx.) {A}		Rs in Lakhs
Infrastructure Cost Per Acre with 61% loading of other charges {B= A * 1.61}		Rs in Lakhs
12% Loan Intrest on 80% of Infrastructure cost for a year i.e., project entire duration {C=B*0.8*0.12}		Rs in Lakhs
Total Infrastructure cost +61%loading +12%Interest on 80% Load amount {D=B+C}		Rs in Lakhs

Total Infrastructure cost +12% Interest(Rs in Lakhs) {E}	Sale value of an acre as per open market value(Rs in Lakhs) {F=(2500*I)/100000}	Land Acquisition cost per Acre (Rs in Lakhs) {G=(F-E)/1.096}	12% Loan Interest on 80% of Land Acquisition cost per year(Rs in Lakhs) {H=G*0.8*0.12}	Open Market Value per Sq.Yd of a plot in approved layout in the vicinity or if not available assessment that the plot can be sold for Rs.___per Sq.Yd {I}	Total Land Acquisition cost per Acre to be considered(Rs in Lakhs) {J=G+H}